Consensus estimates
Consensus is based on earnings estimates made by equity analysts covering Swedbank.
Estimates are updated before and after the publication of Swedbank's interim reports.
Consensus 2021-02-23
| Estimates (SEKm) | 2021 Q1 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|
| Average | Median |
Average | Median |
Average | Median |
Average | Median |
|
| Net interest income / Räntenetto | 6 586 | 6 586 | 26 713 | 26 763 | 27 231 | 27 358 | 27 952 | 28 152 |
| Net commission income / Provisionsnetto | 3 279 | 3 288 | 13 375 | 13 287 | 13 794 | 13 779 | 14 241 | 14 278 |
| Net gains/losses on financial items / Nettoresultat finansiella poster | 567 | 610 | 2 434 | 2 401 | 2 464 | 2 413 | 2 536 | 2 471 |
| Other income / Övriga intäkter | 835 | 846 | 3 447 | 3 437 | 3 536 | 3 536 | 3 607 | 3 624 |
| Total income / Summa intäkter | 11 267 | 11 277 | 45 970 | 45 942 | 47 025 | 47 027 | 48 336 | 48 702 |
| Total Expenses / Summa kostnader | -5 143 | -5 133 | -20 943 |
-20 990 | -20 946 | -20 970 | -20 782 | -20 827 |
| of which / varav: | ||||||||
Staff costs / Personalkostnader |
-3 015 | -3 032 | -12 118 | -12 153 | -12 189 | -12 203 | -12 230 | -12 362 |
| Profit before loan losses / Resultat före kreditförluster | 6 124 | 6 129 | 25 026 | 24 981 | 26 080 | 26 180 | 27 555 | 27 918 |
| Loan losses / Kreditförluster | -590 | -620 | -2 478 | -2 588 | -2 034 | -2 120 | -1 982 | -2 060 |
| Operating profit / Rörelseresultat | 5 534 | 5 508 | 22 547 | 22 410 | 24 045 | 23 912 | 25 573 | 25 828 |
| Tax expense / Skatt | -1 134 | -1 129 | -4 637 | -4 623 | -4 940 | -4 930 | -5 236 | -5 200 |
| Net attributable profit (loss) / Periodens resultat | 4 400 | 4 389 | 17 910 | 17 775 | 19 105 | 19 056 | 20 336 | 20 480 |
| EPS (SEK) / Resultat per aktie (kr) | 4.34 | 3.97 | 16.00 | 16.01 | 17.03 | 17.00 | 18.10 | 18.30 |
| DPS Common (SEK) / Utdelning per A-aktie (kr) | - | - | 10.96 | 8.50 | 9.42 | 8.60 | 9.84 | 9.35 |
| Return on Equity (%) / Räntabilitet på eget kapital (%) | 11.7 | 11.8 | 11.4 | 11.4 | 11.6 | 11.6 | 11.6 | 11.6 |
| Common Equity Tier 1 ratio (%) / Kärnprimärkapitalrelation (%) | 17.7 | 17.7 | 18.2 | 18.3 | 18.7 | 18.8 | 19.4 | 19.6 |
Based on estimates provided by the following analysts:
ABG Sundal Collier, Arctic, Autonomous, Bank of America, Barclays, Berenberg, Carnegie, Citi, Credit Suisse, Danske Bank, Deutsche Bank, DNB, Exane BNP, Goldman Sachs, Handelsbanken, JP Morgan, KBW, Kepler Cheuvreux, Mediobanca, Morgan Stanley, Nordea, Redburn, SEB, Société General, UBS
Note:
Assumptions for potential additional administrative fines have been excluded due to lack of comparability