Skip to content

Consensus estimates

Consensus is based on earnings estimates made by equity analysts covering Swedbank.

Estimates are updated before and after the publication of Swedbank's interim reports.

Consensus 2021-11-12

Estimates (SEKm) 2021 Q4 2021 2022 2023
  Average

Median

Average

Median

Average

Median

Average

Median

Net interest income / Räntenetto 6 604 6 603 26 305 26 306 26 716 26 774 27 408 27 440
Net commission income / Provisionsnetto 3 811 3 787 14 622 14 631 15 225 15 256 15 726 15 757
Net gains & losses on financial items / Nettoresultat finansiella poster 574 567 2 358 2 352 2 350 2 336 2 413 2 420
Other income / Övriga intäkter 922 900 3 679 3 711 3 704 3 718 3 774 3 795
Total income / Summa intäkter 11 910 11 878 46 964 47 008 47 995 48 053 49 321 49 257
Total Expenses / Summa kostnader  -5 708 -5 741 -20 841
-20 766 -20 996 -20 931 -20 933 -20 874

Of which staff costs / Varav personalkostnader

-3 180 -3 252 -12 483 -12 579 -12 553 -12  650 -12 611 -12 708
Profit before impairment / Resultat före kreditförluster och nedskrivningar 6 203 6 181 26 124 26 180 26 999 27 022 28 387 28 302
Credit impairment / Kreditförluster -228 -218 -598 -498 -1 209 -1 321 -1 584 -1 535
Profit before tax / Resultat före skatt 5 980 5 927 25 496 25 715 25 787 25 799 26 800 26 742
Tax expense / Skatt -1 216 -1 201 -5 030 -5 007 -5 167 -5 166 -5 368 -5 344
Profit for the period (loss) / Periodens resultat 4 763 4 742 20 466 20 690 20 620 20 726 21 432 21 368
EPS (SEK) / Resultat per aktie (kr) 4.25 4.23 18.26 18.44 18.39 18.44 19.12 19.11
DPS (SEK) / Utdelning per aktie (kr) - - 11.97 9.75 9.74 9.25 10.27 9.71
Return on Equity (%) / Räntabilitet på eget kapital (%) 12.1 11.7 13.1 13.1 12.2 12.5 12.4 12.1
Common Equity Tier 1 capital ratio (%) / Kärnprimärkapitalrelation (%) 18.2 18.5 18.3 18.6 18.7 18.9 19.2 19.7

Based on estimates provided by the following analysts:
ABG Sundal Collier, Arctic, Autonomous, Bank of America, Barclays, Berenberg, Carnegie, Citi, Credit Suisse, Danske Bank, Deutsche Bank, DNB, Exane BNP, Goldman Sachs, Handelsbanken, JP Morgan, KBW, Kepler Cheuvreux, Mediobanca, Morgan Stanley, Nordea, Pareto Securities, Redburn, SEB, Société General, UBS


Note:
In order to increase comparability, assumptions for potential additional administrative fines as well as banking tax have been excluded